Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 8452 Hilltop Dr, Cleburne, TX, 76033 uses $51,383 cash to close to unlock $540/yr annual cash flow and $45/mo monthly cash flow. Total monthly income runs $1,231/mo, and a $759/mo payment keeps the spread at $45/mo. Purchase price stands at $155,000, and rental yield measures 9.53% with $1,231/mo rent. Return on cash invested shows 20.96% in year one, and 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 110.4% and total cumulative return in cash records $56,728. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,231/mo property income covering a $759/mo payment rather than investor’s personal income.
Manufactured
Built in 1984
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $155,000 |
| 2024-06-28 | Listing removed | N/A |
| 2024-05-09 | Price change | $258,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | N/A | N/A | $210,491 | N/A |
| 2023-04-22 | $3574.45 | 99.98% | $210,491 | 126.36% |
| 2022-04-22 | $1787.41 | 12.23% | $92,991 | 15.53% |
Listed by: Elgina Parilla • Keller Williams Johnson County
Mls Name: NTREIS
Mls ID: #20911042
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
