845 W Wind Drive ExtNewbernTN38059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newbern at 845 W Wind Drive Ext, Newbern, TN, 38059 offers a 12.94% rental yield on a $184,200 purchase with $1,986/mo rent. Total monthly income registers $1,986/mo, and a $902/mo payment leaves $883/mo available for distribution. Annual cash flow reaches $10,595/yr on $61,062 to close, and return on cash invested stands at 37.26% in year one. Equity gained on principal adds $1,189/yr while 5% annual appreciation supports $50,891 over five years. Portfolio math shows five-year ROI at 195.62% and total cumulative return in cash at $119,451. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,986/mo property income against a $902/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38059, Newbern, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,209 (100%) |
| Owner Occupied HU | 2,102 (65.5%) |
| Renter Occupied HU | 834 (26.0%) |
| Vacant Housing Units | 273 ( 8.5%) |
| Median Home Value | $221,708 |
| Average Home Value | $304,382 |
Housing Distribution
Address Breakdown
Residential
3,135
Single Family
3,135
Multi-Family
0
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices