845 Villa Teresa Way #845San JoseCA95123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 845 Villa Teresa Way #845, San Jose, CA, 95123 uses $208,586 cash to close to unlock $12,037/yr annual cash flow and $1,003/mo monthly cash flow. Total monthly income runs $4,925/mo, and a $3,103/mo payment keeps the spread at $1,003/mo. Purchase price stands at $634,000, and rental yield measures 9.32% with $4,925/mo rent. Return on cash invested shows 25.83% in year one, and 5% annual appreciation builds toward $175,163 over five years. Five-year ROI reaches 134.58% and total cumulative return in cash records $280,710. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,925/mo property income covering a $3,103/mo payment rather than investor’s personal income.
Manufactured
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95123, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,587 (100%) |
| Owner Occupied HU | 14,216 (57.8%) |
| Renter Occupied HU | 9,594 (39.0%) |
| Vacant Housing Units | 777 ( 3.2%) |
| Median Home Value | $1,169,061 |
| Average Home Value | $1,179,482 |
Housing Distribution
Address Breakdown
Residential
24,862
Single Family
20,176
Multi-Family
4,686
Businesses
950
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Su • Advantage Homes
Mls Name: MLSListings Inc
Mls ID: #ML82026502