845 CampobellaKingsburyTX78638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingsbury at 845 Campobella, Kingsbury, TX, 78638 with 5% annual appreciation on a $265,000 basis while $2,506/mo rent supports operations. Total monthly income totals $2,506/mo and a $1,297/mo payment preserves $622/mo for cash returns. Annual cash flow comes to $7,459/yr on $87,848 deployed, and return on cash invested reaches 28.4% in year one. Equity gained on principal adds $1,710/yr, and five-year appreciation sums $73,215 alongside rental yield of 11.35%. Five-year ROI measures 149.59% and total cumulative return in cash totals $131,415.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,506/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in N/A
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78638, Kingsbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,256 (100%) |
| Owner Occupied HU | 944 (75.2%) |
| Renter Occupied HU | 182 (14.5%) |
| Vacant Housing Units | 130 (10.4%) |
| Median Home Value | $369,231 |
| Average Home Value | $400,368 |
Housing Distribution
Address Breakdown
Residential
1,058
Single Family
1,058
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices