845 Augusta Dr #6HoustonTX77057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 845 Augusta Dr #6, Houston, TX, 77057 uses $42,764 cash to close to unlock $1,261/yr annual cash flow and $105/mo monthly cash flow. Total monthly income runs $1,022/mo, and a $631/mo payment keeps the spread at $105/mo. Purchase price stands at $129,000, and rental yield measures 9.51% with $1,022/mo rent. Return on cash invested shows 22.86% in year one, and 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 119.99% and total cumulative return in cash records $51,313. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,022/mo property income covering a $631/mo payment rather than investor’s personal income.
Townhouse
Built in 1977
2.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Housing Distribution
Address Breakdown
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices