8441 Auburn Dr, Fort Worth, TX, 76123 | $584/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8441 Auburn Dr, Fort Worth, TX, 76123 | $584/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1513 sft

905 Redbud St, Crowley, TX, 76036

3 Bed
2 Bath
1596 sft

4433 Wildwood Cir, Granbury, TX, 76049

3 Bed
2 Bath
1384 sft

1632 Turtledove Dr, Cleburne, TX, 76033

4 Bed
2 Bath
1836 sft

13589 Gunsmoke Ln, Lh Cresson, TX, 76035

Nearby investment properties with comparable prices

3 Bed
2 Bath
1383 sft

621 Crockett Dr, Cleburne, TX, 76031

3 Bed
2 Bath
1352 sft

604 Crockett Dr, Cleburne, TX, 76031

3 Bed
2 Bath
1355 sft

612 Crockett Dr, Cleburne, TX, 76031

3 Bed
2 Bath
1354 sft

616 Crockett Dr, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 8441 Auburn Dr, Fort Worth, TX, 76123 uses $74,256 cash to close to unlock $7,014/yr annual cash flow and $584/mo monthly cash flow. Total monthly income runs $2,177/mo, and a $1,096/mo payment keeps the spread at $584/mo. Purchase price stands at $224,000, and rental yield measures 11.66% with $2,177/mo rent. Return on cash invested shows 29.35% in year one, and 5% annual appreciation builds toward $61,887 over five years. Five-year ROI reaches 154.73% and total cumulative return in cash records $114,895. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,177/mo property income covering a $1,096/mo payment rather than investor’s personal income.

Single Family

Built in 1986

5,357 sqft lot

$N/A/sqft

No HOA

More details about the property

Built in 1986, this home features a thoughtful floor plan with efficient use of space across 846 square feet. The livng area flows into the kitchen and dining space, creating a cozy and functional layout. With three bedrooms and two full bathrooms, this home is perfect for first-time buyers, downsizers or investors. Schedule your appointment for this charmihg single-story property offering comfort, convenience, and affordabilty.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,000 (100%)
Owner Occupied HU	11,766 (73.5%)
Renter Occupied HU	3,326 (20.8%)
Vacant Housing Units	908 ( 5.7%)
Median Home Value	$342,641
Average Home Value	$373,292