Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Converse at 8435 Cassia Cove, Converse, TX, 78109 earns $29/mo cash flow from $2,196/mo rent with a $1,462/mo payment. Total monthly income totals $2,196/mo, and annual cash flow totals $353/yr on $99,019 capital. ROI tracks 20.27% on current figures, and rental yield reads 8.82% at a $298,700 purchase. Equity gained on principal adds $1,927/yr, and 5% annual appreciation supports $82,525 over five years. Five-year ROI reaches 106.17% and total cumulative return in cash sums $105,132. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,196/mo property income instead of your personal income.
Single Family
Built in 2019
5,183 sqft lot
$N/A/sqft
$265 annually HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $298,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $5203.90 | -5.93% | $276,420 | -5.94% |
| 2023-05-01 | $5531.97 | 0.25% | $293,870 | 10.16% |
| 2022-05-01 | $5518.38 | 29.63% | $266,760 | 26.34% |
Listed by: Isaac Galvan • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1862613
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
