Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lorton at 8423 Reformatory Way, Lorton, VA, 22079 priced at $852,900 pairs $4,841/mo rent with after a $4,175/mo payment. Total monthly income equals $4,841/mo. Return on cash invested is 17.36% in year one, and rental yield stands at 6.81% on a $852,900 basis. Equity gained on principal adds $5,504/yr, and 5% annual appreciation accumulates to $235,641 by year five. Five-year ROI measures 89.46% and total cumulative return in cash reaches $251,024. For financing, Ziffy Mortgage’s DSCR program evaluates $4,841/mo property income against a $4,175/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2019
2,679 sqft lot
$N/A/sqft
$221 monthly HOA
Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,370 (100%) |
| Owner Occupied HU | 8,186 (66.2%) |
| Renter Occupied HU | 3,594 (29.1%) |
| Vacant Housing Units | 590 ( 4.8%) |
| Median Home Value | $773,838 |
| Average Home Value | $805,386 |
Residential
12,304
Single Family
11,515
Multi-Family
789
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-09-06 | Listing removed | $869,900 |
| 2025-09-03 | Listing removed | $4,000 |
| 2025-08-06 | Listed for rent | $4,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $8639.28 | 2.85% | $745,730 | 0.19% |
| 2023-10-25 | $8399.87 | 4.68% | $744,340 | 6.08% |
| 2022-10-25 | $8024.06 | N/A | $701,710 | 5.06% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
