8421 Wiswell StCincinnatiOH45216
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 8421 Wiswell St, Cincinnati, OH, 45216 in Cincinnati worth modelling. At $269,900 with a 8.12% gross yield, the $1,825/mo rent leaves $50/mo after the $1,214/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.50 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $74,568 by year five; $2,486/yr in principal reduction adds further equity. Total projected return: $105,980.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.8% |
| Monthly Cash Flow | $50 | $450 |
City averages based on Cincinnati market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,825 |
| Total Monthly Debt Service | $1,668 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1880
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45216, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 1,932 (43.2%) |
| Renter Occupied HU | 2,074 (46.4%) |
| Vacant Housing Units | 462 (10.3%) |
| Median Home Value | $168,689 |
| Average Home Value | $194,604 |
Housing Distribution
Address Breakdown
Residential
4,111
Single Family
3,445
Multi-Family
666
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1880
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45216, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 1,932 (43.2%) |
| Renter Occupied HU | 2,074 (46.4%) |
| Vacant Housing Units | 462 (10.3%) |
| Median Home Value | $168,689 |
| Average Home Value | $194,604 |
Housing Distribution
Address Breakdown
Residential
4,111
Single Family
3,445
Multi-Family
666
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Stylski • Comey & Shepherd REALTORS
Mls Name: DABR MLS
Mls ID: #945716