842 Pebble StBrownsvilleOR97327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brownsville at 842 Pebble St, Brownsville, OR, 97327 priced at $458,900 converts $3,412/mo rent into $642/mo cash flow after a $2,246/mo obligation. Total monthly income equals $3,412/mo, and annual cash flow totals $7,705/yr on $152,125 invested. Return on cash invested prints 24.97% in year one, and rental yield reads 8.92% against a $458,900 entry. Equity gained on principal adds $2,961/yr, while 5% annual appreciation compiles into $126,786 by year five. Five-year ROI reaches 129.82% and total cumulative return in cash sums $197,488. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,412/mo property income covering a $2,246/mo payment, not borrower’s personal income.
Single Family
Built in 2021
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97327, Brownsville, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,340 (100%) |
| Owner Occupied HU | 1,045 (78.0%) |
| Renter Occupied HU | 231 (17.2%) |
| Vacant Housing Units | 64 ( 4.8%) |
| Median Home Value | $592,439 |
| Average Home Value | $605,825 |
Housing Distribution
Address Breakdown
Residential
1,221
Single Family
1,221
Multi-Family
0
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A