Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Gladstone at 842 Buck Mountain Ln, Gladstone, VA, 24553 priced at $575,000 converts $3,378/mo rent into after a $2,814/mo obligation. Total monthly income equals $3,378/mo. Return on cash invested prints 19.69% in year one, and rental yield reads 7.05% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 101.35% and total cumulative return in cash sums $191,735. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,378/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Single Family
Built in 1990
33.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24553, Gladstone, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 928 (100%) |
| Owner Occupied HU | 645 (69.5%) |
| Renter Occupied HU | 130 (14.0%) |
| Vacant Housing Units | 153 (16.5%) |
| Median Home Value | $243,447 |
| Average Home Value | $311,841 |
Residential
827
Single Family
827
Multi-Family
0
Businesses
20
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $575,000 |
| 2012-06-03 | Listing removed | $279,500 |
| 2012-05-11 | Price change | $279,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-14 | $1856.40 | N/A | $316,100 | N/A |
| 2022-03-14 | $1856.40 | 17.89% | $316,100 | 26.85% |
| 2021-03-14 | $1574.64 | N/A | $249,200 | N/A |
What's Special
Access
Listed by: Mary C Snow • Mary Snow Realty
Mls Name: LMLS
Mls Provider:
Mls ID: #357729
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.
