8417 - B State Highway 16 N, Bandera, TX, 78003 | 3.11% Rental Yield

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
- sft

1250 COUNTY ROAD 245, Hondo, TX, 78861

1 Bed
1 Bath
- sft

TBD Hidden Valley Dr, Pipe Creek, TX, 78063

3 Bed
2 Bath
1302 sft

119 Palo Verde Dr, Kerrville, TX, 78028

3 Bed
2 Bath
3240 sft

488 Phillip, Pipe Creek, TX, 78063

Nearby investment properties with comparable prices

4 Bed
4 Bath
2580 sft

1583 Palomino Springs, Bandera, TX, 78003

3 Bed
3 Bath
2224 sft

4528-22 Comanche Trace Dr E, Kerrville, TX, 78028

3 Bed
3 Bath
2227 sft

172 Candice Dr, Pipe Creek, TX, 78063

4 Bed
5 Bath
5724 sft

165 Trent Rd S, Kerrville, TX, 78028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

57% in year one. Equity gained on principal adds $6,066/yr while 5% annual appreciation supports $259,705 over five years. Portfolio math shows five-year ROI at 16.44% and total cumulative return in cash at $50,838. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,436/mo property income against a $4,601/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1971

47 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,611 (100%)
Owner Occupied HU	3,748 (66.8%)
Renter Occupied HU	736 (13.1%)
Vacant Housing Units	1,127 (20.1%)
Median Home Value	$274,510
Average Home Value	$383,783