84165 Swallowtail Dr,Yulee,FL,32097

Investment Highlights

Rental property for sale in Yulee at 84165 Swallowtail Dr, Yulee, FL, 32097 generates $3,947/mo in rent and, after a $2,341/mo payment, leaves $765/mo in cash flow. Total monthly income is $3,947/mo, and annual cash flow is $9,182/yr on $158,523 invested. Return on cash invested sits at 25.7% in year one, and rental yield is 9.9% on a $478,200 entry. Equity gained on principal adds $3,086/yr, while 5% annual appreciation builds toward $132,118 over five years. Five-year ROI reaches 134.53% and total cumulative return in cash sums $213,255. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,947/mo property income rather than buyer’s personal income.