8415 Mayfair StCincinnatiOH45216
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Cincinnati rentals match the income profile of 8415 Mayfair St, Cincinnati, OH, 45216. Listed at $275,000, gross rent is $2,576/mo and net cash flow is $768/mo, a 11.24% yield well above national averages. DSCR 2.08 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $75,977 by year five with $2,533/yr in annual principal reduction, projecting $154,119 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 6.8% |
| Monthly Cash Flow | $768 | $450 |
City averages based on Cincinnati market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,576 |
| Total Monthly Debt Service | $1,699 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1948
4,704 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45216, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 1,932 (43.2%) |
| Renter Occupied HU | 2,074 (46.4%) |
| Vacant Housing Units | 462 (10.3%) |
| Median Home Value | $168,689 |
| Average Home Value | $194,604 |
Housing Distribution
Address Breakdown
Residential
4,111
Single Family
3,445
Multi-Family
666
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1948
4,704 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45216, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 1,932 (43.2%) |
| Renter Occupied HU | 2,074 (46.4%) |
| Vacant Housing Units | 462 (10.3%) |
| Median Home Value | $168,689 |
| Average Home Value | $194,604 |
Housing Distribution
Address Breakdown
Residential
4,111
Single Family
3,445
Multi-Family
666
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Ferguson • Real of Ohio
Mls Name: DABR MLS
Mls ID: #951366