Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Francisco at 841 W Brannan St #1, San Francisco, CA, 94107 offers a 9.3% rental yield on a $135,000 purchase with $1,046/mo rent. Total monthly income registers $1,046/mo, and a $661/mo payment leaves $211/mo available for distribution. Annual cash flow reaches $2,527/yr on $44,753 to close, and return on cash invested stands at 25.56% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 133.19% and total cumulative return in cash at $59,605. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,046/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94107, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,203 (100%) |
| Owner Occupied HU | 6,092 (30.2%) |
| Renter Occupied HU | 11,845 (58.6%) |
| Vacant Housing Units | 2,266 (11.2%) |
| Median Home Value | $1,350,357 |
| Average Home Value | $1,400,728 |
Residential
17,811
Single Family
4,303
Multi-Family
13,508
Businesses
2,373
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Listed for sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nicole Weber • California Realty Partners
Mls Name: MetroList Services of CA
Mls ID: #225097355
