Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8409 Meadow Sweet Ln, Fort Worth, TX, 76123 offers a 10.21% rental yield on a $335,000 purchase with $2,850/mo rent. Total monthly income registers $2,850/mo, and a $1,640/mo payment leaves $437/mo available for distribution. Annual cash flow reaches $5,249/yr on $111,053 to close, and return on cash invested stands at 24.64% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 129.54% and total cumulative return in cash at $143,852. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,850/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
5,488 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Listed for sale | $335,000 |
| 2023-10-10 | Listing removed | N/A |
| 2023-09-26 | Price change | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-08-18 | $5044.85 | -1.17% | $199,000 | N/A |
| 2017-08-18 | $5104.53 | -18.56% | $199,000 | -0.59% |
| 2016-08-18 | $6268.04 | 27.88% | $200,191 | 21.33% |
Listed by: Cedric Williams • Trinity Group Realty
Mls Name: NTREIS
Mls ID: #21030543
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
