8404 NE 89th StKansas CityMO64157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 8404 NE 89th St, Kansas City, MO, 64157 generates $4,002/mo in rent and, after a $3,074/mo payment, leaves $91/mo in cash flow. Total monthly income is $4,002/mo, and annual cash flow is $1,088/yr on $206,612 invested. Return on cash invested sits at 20.59% in year one, and rental yield is 7.65% on a $628,000 entry. Equity gained on principal adds $4,052/yr, while 5% annual appreciation builds toward $173,505 over five years. Five-year ROI reaches 106.49% and total cumulative return in cash sums $220,027. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,002/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64157, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,072 (100%) |
| Owner Occupied HU | 7,249 (89.8%) |
| Renter Occupied HU | 697 ( 8.6%) |
| Vacant Housing Units | 126 ( 1.6%) |
| Median Home Value | $400,487 |
| Average Home Value | $421,790 |
Housing Distribution
Address Breakdown
Residential
8,193
Single Family
7,925
Multi-Family
268
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tatjana Nikolic • Platinum Realty LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2568192