Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 8404 Little Fawn Ln, Dallas, TX, 75249 listed at $395,000 pairs $2,762/mo rent with a $1,933/mo payment. Total monthly income runs $2,762/mo. Return on cash invested measures 18.31% in year one, and rental yield registers 8.39% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 95.96% and total cumulative return in cash totals $125,646. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,762/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
7,230 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75249, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,823 (73.7%) |
| Renter Occupied HU | 1,186 (22.9%) |
| Vacant Housing Units | 180 ( 3.5%) |
| Median Home Value | $285,462 |
| Average Home Value | $329,365 |
Residential
4,842
Single Family
4,842
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $8083.88 | 2.12% | $344,950 | 3.00% |
| 2023-06-10 | $7916.42 | -8.32% | $334,910 | N/A |
| 2022-06-10 | $8635.14 | 31.05% | $334,910 | 37.52% |
Listed by: Lesli Bills • CLAY STAPP + CO
Mls Name: NTREIS
Mls ID: #20957706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
