








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Spotsylvania at 8404 Devries Ln, Spotsylvania, VA, 22553 generates $2,773/mo in rent and, after a $1,884/mo payment, leaves $472/mo in cash flow. Total monthly income is $2,773/mo, and annual cash flow is $5,664/yr on $127,594 invested. Return on cash invested sits at 24.35% in year one, and rental yield is 8.65% on a $384,900 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,341 over five years. Five-year ROI reaches 126.4% and total cumulative return in cash sums $161,283. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,773/mo property income rather than buyer’s personal income.
Townhouse
Built in 2019
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22553, Spotsylvania, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,156 (100%) |
| Owner Occupied HU | 4,810 (78.1%) |
| Renter Occupied HU | 1,001 (16.3%) |
| Vacant Housing Units | 345 ( 5.6%) |
| Median Home Value | $518,692 |
| Average Home Value | $535,731 |
Residential
6,110
Single Family
5,950
Multi-Family
160
Businesses
428
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John Wood • Samson Properties
Mls Name: Bright MLS
Mls ID: #VASP2036608