Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 8402 Pleasant Trail Dr, Temple, TX, 76502 uses $94,478 cash to close to unlock $4,491/yr annual cash flow and $374/mo monthly cash flow. Total monthly income runs $2,401/mo, and a $1,395/mo payment keeps the spread at $374/mo. Purchase price stands at $285,000, and rental yield measures 10.11% with $2,401/mo rent. Return on cash invested shows 24.66% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 129.57% and total cumulative return in cash records $122,418. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,401/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Single Family
Built in 2020
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Bruns • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #21085856
