Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 8401 SW 107th Ave APT 336E, Miami, FL, 33173 generates $2,436/mo in rent and, after a $1,248/mo payment, leaves $217/mo in cash flow. Total monthly income is $2,436/mo, and annual cash flow is $2,600/yr on $84,533 invested. Return on cash invested sits at 22.98% in year one, and rental yield is 11.46% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 122.65% and total cumulative return in cash sums $103,676. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,436/mo property income rather than buyer’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$459 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $255,000 |
| 2025-02-03 | Listed for sale | $265,000 |
| 2022-06-02 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3087.32 | 11.02% | $169,237 | 10.00% |
| 2022-02-13 | $2780.79 | 10.07% | $153,852 | 10.00% |
| 2021-02-13 | $2526.42 | 6.60% | $139,866 | 10.00% |
Listed by: Maria Callejas • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11736867
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
