Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8401 Ranch Hand Trl, Fort Worth, TX, 76131 listed at $299,000 pairs $3,905/mo rent with a $1,463/mo payment to leave $1,740/mo cash flow. Total monthly income runs $3,905/mo, and annual cash flow reaches $20,879/yr on $99,119 cash to close. Return on cash invested measures 40.97% in year one, and rental yield registers 15.67% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 217.18% and total cumulative return in cash totals $215,266. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,905/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
6,969 sqft lot
$N/A/sqft
$118 quarterly HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Price change | $299,000 |
| 2024-06-28 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2302.98 | -2.41% | $326,783 | 27.20% |
| 2022-08-14 | $2359.89 | 2.29% | $256,898 | 12.05% |
| 2021-08-14 | $2307.07 | 2.27% | $229,278 | 9.39% |
Listed by: Amy Bower • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20657937
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
