Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 201 Bridlewood St, Azle, TX, 76020 listed at $325,000 pairs $3,905/mo rent with a $1,591/mo payment to leave $1,562/mo cash flow. Total monthly income runs $3,905/mo, and annual cash flow reaches $18,746/yr on $107,738 cash to close. Return on cash invested measures 37.31% in year one, and rental yield registers 14.42% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 197.53% and total cumulative return in cash totals $212,809. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,905/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
5,532 sqft lot
$N/A/sqft
$377 annually HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $325,000 |
| 2019-05-13 | Sold | N/A |
| 2019-05-04 | Pending sale | $211,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1281.54 | -1.08% | $302,760 | 13.31% |
| 2022-08-14 | $1295.58 | 6.66% | $267,190 | N/A |
| 2021-08-14 | $1214.70 | 3.62% | $267,190 | 34.53% |
Listed by: Courtney Wolfe • Keller Williams Heritage West
Mls Name: NTREIS
Mls ID: #20690806
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
