Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4329 Whitfield Ave, Fort Worth, TX, 76109 generates $3,907/mo in rent, after a $4,160/mo payment. Total monthly income is $3,907/mo. Return on cash invested sits at 10.89% in year one, and rental yield is 5.52% on a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 55.65% and total cumulative return in cash sums $155,638. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,907/mo property income rather than buyer’s personal income.
Single Family
Built in 1963
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listed for sale | $850,000 |
| 2010-08-03 | Sold | N/A |
| 2010-06-03 | Listed for sale | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-03 | $10370.12 | 5.73% | $562,000 | 7.05% |
| 2023-03-03 | $9807.95 | -11.76% | $525,000 | 10.94% |
| 2022-03-03 | $11115.00 | 4.45% | $473,226 | 8.79% |
Listed by: Ida Duwe Olsen • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20852735
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
