8400 Settlers Hill Rd, Willow Spring, NC, 27592 | $58/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1583 sft

105 Hinton Ct, Clayton, NC, 27527

5 Bed
3 Bath
2535 sft

67 Red Cedar Way, Fuquay Varina, NC, 27526

3 Bed
3 Bath
1488 sft

412 Heritage Village Ln, Apex, NC, 27502

3 Bed
3 Bath
1832 sft

248 Robin Loop, Dunn, NC, 28334

Nearby investment properties with comparable prices

4 Bed
3 Bath
2433 sft

120 Muscovy Dr, Four Oaks, NC, 27524

3 Bed
3 Bath
1742 sft

115 Siebold St, Garner, NC, 27529

3 Bed
2 Bath
1713 sft

111 Retreat Run Dr, Smithfield, NC, 27577

3 Bed
2 Bath
2071 sft

Caldwell Plan, Daniel Farms, Benson, NC, 27504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Willow Spring at 8400 Settlers Hill Rd, Willow Spring, NC, 27592 earns $58/mo cash flow from $2,758/mo rent with a $2,168/mo payment. Total monthly income totals $2,758/mo, and annual cash flow totals $700/yr on $146,863 capital. ROI tracks 20.39% on current figures, and rental yield reads 7.47% at a $443,025 purchase. Equity gained on principal adds $2,859/yr, and 5% annual appreciation supports $122,400 over five years. Five-year ROI reaches 105.29% and total cumulative return in cash sums $154,632. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,758/mo property income instead of your personal income.

Single Family

Built in 1960

3.37 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27592, Willow Spring, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,263 (100%)
Owner Occupied HU	6,096 (83.9%)
Renter Occupied HU	987 (13.6%)
Vacant Housing Units	180 ( 2.5%)
Median Home Value	$414,593
Average Home Value	$461,574