840 Forrest Dr, Daniel Island, SC, 29492 | 6.61% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1889 sft

1202 Macqueen Ave, Charleston, SC, 29407

3 Bed
3 Bath
2167 sft

305 Etiwan Pointe Dr, Mount Pleasant, SC, 29464

Investment Property+ 1 more

2 Bed
3 Bath
1194 sft

108 Smith St APT I, Charleston, SC, 29403

5 Bed
4 Bath
3585 sft

2 Leone Ln, Hanahan, SC, 29410

Nearby investment properties with comparable prices

4 Bed
4 Bath
2533 sft

612 Du Bois Dr, Johns Island, SC, 29455

4 Bed
3 Bath
2763 sft

123 Beam St, Huger, SC, 29450

3 Bed
3 Bath
2365 sft

5134 Hyde Park Village Ln, North Charleston, SC, 29405

3 Bed
2 Bath
2578 sft

1873 Sandcroft Dr, Charleston, SC, 29407

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,849/mo, and a $4,307/mo payment. Purchase price stands at $879,900, and rental yield measures 6.61% with $4,849/mo rent. Return on cash invested shows 18.45% in year one, and 5% annual appreciation builds toward $243,100 over five years. Five-year ROI reaches 94.65% and total cumulative return in cash records $273,997. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,849/mo property income covering a $4,307/mo payment rather than investor’s personal income.

Single Family

Built in 2020

8,276 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29492, Charleston, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,521 (100%)
Owner Occupied HU	5,895 (51.2%)
Renter Occupied HU	4,094 (35.5%)
Vacant Housing Units	1,532 (13.3%)
Median Home Value	$717,255
Average Home Value	$925,987