840 Cattle Egret Ln, Hopkins, SC, 29061 | $295/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

4 Bed
2 Bath
1365 sft

5527 Holmes Ave, Columbia, SC, 29203

2 Bed
3 Bath
1346 sft

609 Lake Forest Rd, Columbia, SC, 29209

2 Bed
1 Bath
870 sft

2923 Magnolia St, Columbia, SC, 29204

3 Bed
2 Bath
1188 sft

247 Piney Grove Rd, Columbia, SC, 29210

Nearby investment properties with comparable prices

3 Bed
3 Bath
1563 sft

271 Sunny Hill Dr, Blythewood, SC, 29016

3 Bed
3 Bath
1562 sft

269 Sunny Hill Dr, Blythewood, SC, 29016

3 Bed
2 Bath
1300 sft

108 Bent Bough Cir, Columbia, SC, 29212

3 Bed
3 Bath
1288 sft

1001 Astoria Dr, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 840 Cattle Egret Ln, Hopkins, SC, 29061 offers a 8.66% rental yield on a $249,290 purchase with $1,800/mo rent. Total monthly income registers $1,800/mo, and a $1,220/mo payment leaves $295/mo available for distribution. Annual cash flow reaches $3,544/yr on $82,640 to close, and return on cash invested stands at 24.2% in year one. Equity gained on principal adds $1,609/yr while 5% annual appreciation supports $68,874 over five years. Portfolio math shows five-year ROI at 125.68% and total cumulative return in cash at $103,863. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,800/mo property income against a $1,220/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

6,969 sqft lot

$N/A/sqft

$250 annually HOA