Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 840 Caliente Pass, Haslet, TX, 76052 listed at $441,000 pairs $3,600/mo rent with a $2,158/mo payment to leave $412/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $4,941/yr on $146,192 cash to close. Return on cash invested measures 23.29% in year one, and rental yield registers 9.8% at a $441,000 basis. Equity gained on principal adds $2,846/yr, and annual property appreciation at 5% supports $121,840 by year five. Five-year ROI tracks 122.32% and total cumulative return in cash totals $178,824. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $2,158/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
6,664 sqft lot
$N/A/sqft
$158 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $441,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $468,236 | 0.39% |
| 2023-02-12 | N/A | N/A | $466,413 | 10.00% |
| 2022-02-12 | N/A | N/A | $424,012 | 10.00% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20830268
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
