840 Brandy Oaks LnStone MountainGA30088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stone Mountain at 840 Brandy Oaks Ln, Stone Mountain, GA, 30088 priced at $187,000 converts $1,519/mo rent into $381/mo cash flow after a $915/mo obligation. Total monthly income equals $1,519/mo, and annual cash flow totals $4,574/yr on $61,991 invested. Return on cash invested prints 27.29% in year one, and rental yield reads 9.75% against a $187,000 entry. Equity gained on principal adds $1,207/yr, while 5% annual appreciation compiles into $51,665 by year five. Five-year ROI reaches 142.33% and total cumulative return in cash sums $88,230. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,519/mo property income covering a $915/mo payment, not borrower’s personal income.
Townhouse
Built in 1983
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30088, Stone Mountain, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,517 (100%) |
| Owner Occupied HU | 5,988 (56.9%) |
| Renter Occupied HU | 3,958 (37.6%) |
| Vacant Housing Units | 571 ( 5.4%) |
| Median Home Value | $262,240 |
| Average Home Value | $303,802 |
Housing Distribution
Address Breakdown
Residential
10,416
Single Family
8,432
Multi-Family
1,984
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ALICIA LOVETTE • Method Real Estate Advisors
Mls Name: FMLS GA
Mls ID: #7677510