84 Stoneheights Drive #84, Waterford, CT, 06385 | $596/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2544 sft

30 Bone Mill Rd, East Haddam, CT, 06423

3 Bed
2 Bath
1512 sft

13 Cliff Rd, Ledyard, CT, 06339

3 Bed
1 Bath
1050 sft

34 Glendale Road, Oakdale, CT, 06370

4 Bed
2 Bath
1282 sft

107 Roosevelt Ave, Norwich, CT, 06360

Nearby investment properties with comparable prices

2 Bed
2 Bath
1404 sft

22 Millwood Drive Plan, Millwood, Uncasville, CT, 06382

2 Bed
2 Bath
1404 sft

22 Millwood Dr #11, Uncasville, CT, 06382

2 Bed
2 Bath
1009 sft

67 Leafwood Lane APT 252, Groton, CT, 06340

1 Bed
1 Bath
649 sft

140 High St APT 307, Westerly, RI, 02891

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterford at 84 Stoneheights Drive #84, Waterford, CT, 06385 earns $596/mo cash flow from $2,634/mo rent with a $1,468/mo payment. Total monthly income totals $2,634/mo, and annual cash flow totals $7,154/yr on $99,417 capital. ROI tracks 27.11% on current figures, and rental yield reads 10.54% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 142.27% and total cumulative return in cash sums $141,436. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,634/mo property income instead of your personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA