84 Madrone Avenue #1San AnselmoCA94960
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingFor first-time U.S. investors or those diversifying conservatively, 84 Madrone Avenue #1, San Anselmo, CA, 94960 in San Anselmo offers a clean, manageable entry. Rental yield 6.75%. DSCR 1.25 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $200,304 in additional property value over five years, with $6,677/yr in principal equity building ownership stake. Total projected cumulative return: $248,727.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.8% | 6.5% |
| Monthly Cash Flow | $(407) | $1,200 |
City averages based on San Anselmo market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,078 |
| Total Monthly Debt Service | $4,197 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1970
923.47 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94960, San Anselmo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,472 (100%) |
| Owner Occupied HU | 4,347 (67.2%) |
| Renter Occupied HU | 1,722 (26.6%) |
| Vacant Housing Units | 403 ( 6.2%) |
| Median Home Value | $1,723,556 |
| Average Home Value | $1,682,096 |
Housing Distribution
Address Breakdown
Residential
6,259
Single Family
5,632
Multi-Family
627
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1970
923.47 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94960, San Anselmo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,472 (100%) |
| Owner Occupied HU | 4,347 (67.2%) |
| Renter Occupied HU | 1,722 (26.6%) |
| Vacant Housing Units | 403 ( 6.2%) |
| Median Home Value | $1,723,556 |
| Average Home Value | $1,682,096 |
Housing Distribution
Address Breakdown
Residential
6,259
Single Family
5,632
Multi-Family
627
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Moeller + Donalds Team • Coldwell Banker Realty
Mls Name: BAREIS
Mls ID: #325084289