84 Hiawatha DriveBrightwatersNY11718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brightwaters at 84 Hiawatha Drive, Brightwaters, NY, 11718 earns from $3,689/mo rent with a $5,134/mo payment. Total monthly income totals $3,689/mo. ROI tracks 8.66% on current figures, and rental yield reads 4.22% at a $1,049,000 purchase. Equity gained on principal adds $6,769/yr, and 5% annual appreciation supports $289,819 over five years. Five-year ROI reaches 43.1% and total cumulative return in cash sums $146,488. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,689/mo property income instead of your personal income.
Single Family
Built in 2025
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11718, Brightwaters, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,070 (100%) |
| Owner Occupied HU | 959 (89.6%) |
| Renter Occupied HU | 83 ( 7.8%) |
| Vacant Housing Units | 28 ( 2.6%) |
| Median Home Value | $738,560 |
| Average Home Value | $823,058 |
Housing Distribution
Address Breakdown
Residential
1,135
Single Family
1,111
Multi-Family
24
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marie Jaffary • West Gate Properties New York
Mls Name: OneKey MLS
Mls ID: #919346