84 Hawthorne Village RoadNashuaNH03062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nashua at 84 Hawthorne Village Road, Nashua, NH, 03062 priced at $825,000 pairs $4,228/mo rent with after a $4,038/mo payment. Total monthly income equals $4,228/mo. Return on cash invested is 14.3% in year one, and rental yield stands at 6.15% on a $825,000 basis. Equity gained on principal adds $5,324/yr, and 5% annual appreciation accumulates to $227,932 by year five. Five-year ROI measures 73.45% and total cumulative return in cash reaches $199,353. For financing, Ziffy Mortgage’s DSCR program evaluates $4,228/mo property income against a $4,038/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03062, Nashua, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,354 (100%) |
| Owner Occupied HU | 8,454 (68.4%) |
| Renter Occupied HU | 3,732 (30.2%) |
| Vacant Housing Units | 168 ( 1.4%) |
| Median Home Value | $467,670 |
| Average Home Value | $491,020 |
Housing Distribution
Address Breakdown
Residential
12,104
Single Family
8,775
Multi-Family
3,329
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynda Wilkes • RE/MAX Innovative Properties
Mls Name: PrimeMLS
Mls ID: #5064453