84 Harper LnCrossvilleTN38555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crossville at 84 Harper Ln, Crossville, TN, 38555 offers $1,862/mo rent that, after a $841/mo payment, leaves $833/mo cash flow. Total monthly income is $1,862/mo, and annual cash flow is $10,000/yr on $56,985 cash. Return on cash invested measures 37.46% in year one, and rental yield stands at 13% at a $171,900 entry. Equity gained on principal adds $1,109/yr while 5% annual appreciation compounds into $47,493 by year five. Five-year ROI records 196.74% and total cumulative return in cash reaches $112,110. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,862/mo property income versus a $841/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38555, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,843 (100%) |
| Owner Occupied HU | 5,611 (57.0%) |
| Renter Occupied HU | 3,284 (33.4%) |
| Vacant Housing Units | 948 ( 9.6%) |
| Median Home Value | $279,190 |
| Average Home Value | $344,374 |
Housing Distribution
Address Breakdown
Residential
9,284
Single Family
8,669
Multi-Family
615
Businesses
1,110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A