84 Forest Rd, Salisbury, MA, 01952 | $701/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

84 Forest Rd, Salisbury, MA, 01952 | $701/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2032 sft

38 Brickett Hill Cir, Haverhill, MA, 01830

3 Bed
1 Bath
1104 sft

137 Jackson St, Methuen, MA, 01844

4 Bed
1 Bath
1812 sft

37 Lindel St, Haverhill, MA, 01830

- Bed
- Bath
2584 sft

4 Therriault Avenue, Salem, NH, 03079

Nearby investment properties with comparable prices

2 Bed
2 Bath
1097 sft

148 Main St APT A407, North Andover, MA, 01845

2 Bed
2 Bath
1080 sft

38 Dunham Rd APT 109, Beverly, MA, 01915

2 Bed
2 Bath
1090 sft

36 Dunham Rd APT 302, Beverly, MA, 01915

3 Bed
1 Bath
1158 sft

59 Kingston St, Lawrence, MA, 01843

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Salisbury at 84 Forest Rd, Salisbury, MA, 01952 priced at $419,900 pairs $3,347/mo rent with $701/mo cash flow after a $2,055/mo payment. Total monthly income equals $3,347/mo, and annual cash flow comes to $8,408/yr on $139,197 invested. Return on cash invested is 25.95% in year one, and rental yield stands at 9.57% on a $419,900 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,011 by year five. Five-year ROI measures 135.38% and total cumulative return in cash reaches $188,448. For financing, Ziffy Mortgage’s DSCR program evaluates $3,347/mo property income against a $2,055/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1994

1.06 Acres lot

$N/A/sqft

No HOA

More details about the property

Manufactured home on a wooded Full Private Acre of land. Open living room and Kitchen; offering granite counter tops with island and stainless steel appliances. 3 season porch off the kitchen. 3 bedrooms 2 Full baths including the primary bedroom with full bath plus walk in closet. Central AC, Fenced back yard. 2 car detached garage. Come see this one Today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01952, Salisbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,341 (100%)
Owner Occupied HU	2,873 (53.8%)
Renter Occupied HU	1,397 (26.2%)
Vacant Housing Units	1,071 (20.1%)
Median Home Value	$654,522
Average Home Value	$781,534