Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Reading at 84 Blackstone Rd, Port Reading, NJ, 07064 priced at $599,900 converts $4,206/mo rent into after a $2,936/mo obligation. Total monthly income equals $4,206/mo. Return on cash invested prints 19.64% in year one, and rental yield reads 8.41% against a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation compiles into $165,741 by year five. Five-year ROI reaches 102.6% and total cumulative return in cash sums $202,492. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,206/mo property income covering a $2,936/mo payment, not borrower’s personal income.
Single Family
Built in 1961
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07064, Port Reading, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,433 (100%) |
| Owner Occupied HU | 1,044 (72.9%) |
| Renter Occupied HU | 323 (22.5%) |
| Vacant Housing Units | 66 ( 4.6%) |
| Median Home Value | $475,499 |
| Average Home Value | $561,431 |
Residential
1,441
Single Family
1,364
Multi-Family
77
Businesses
92
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: JOANETTA DUSZCZAK • GOLDSTONE REALTY
Mls Name: All Jersey MLS
Mls ID: #2606220R
