84 Bieselin RdBellportNY11713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellport at 84 Bieselin Rd, Bellport, NY, 11713 generates $5,440/mo in rent and, after a $3,695/mo payment, leaves $399/mo in cash flow. Total monthly income is $5,440/mo, and annual cash flow is $4,783/yr on $248,395 invested. Return on cash invested sits at 21.99% in year one, and rental yield is 8.65% on a $755,000 entry. Equity gained on principal adds $4,872/yr, while 5% annual appreciation builds toward $208,593 over five years. Five-year ROI reaches 114.59% and total cumulative return in cash sums $284,631. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,440/mo property income rather than buyer’s personal income.
Single Family
Built in 1935
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11713, Bellport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,100 (100%) |
| Owner Occupied HU | 2,181 (53.2%) |
| Renter Occupied HU | 1,494 (36.4%) |
| Vacant Housing Units | 425 (10.4%) |
| Median Home Value | $550,149 |
| Average Home Value | $622,403 |
Housing Distribution
Address Breakdown
Residential
3,815
Single Family
3,033
Multi-Family
782
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices