84-965 Farrington Hwy #A604WaianaeHI96792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,244/mo, and a $2,056/mo payment. Purchase price stands at $420,000, and rental yield measures 6.41% with $2,244/mo rent. Return on cash invested shows 9.45% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 49.45% and total cumulative return in cash records $68,851. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,244/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96792, Waianae, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,030 (100%) |
| Owner Occupied HU | 8,133 (54.1%) |
| Renter Occupied HU | 5,024 (33.4%) |
| Vacant Housing Units | 1,873 (12.5%) |
| Median Home Value | $570,439 |
| Average Home Value | $650,228 |
Housing Distribution
Address Breakdown
Residential
12,807
Single Family
11,103
Multi-Family
1,704
Businesses
506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Bates • Century 21 iProperties Hawaii
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202504483
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-02-21 15:39:50 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd