8399 Stonybridge Circle, Highlands Ranch, CO, 80126 | $444/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1186 sft

9079 E Panorama Circle #304, Englewood, CO, 80112

2 Bed
2 Bath
955 sft

5439 S Dover Street #101, Denver, CO, 80123

1 Bed
1 Bath
918 sft

2944 N Zuni St APT 4, Denver, CO, 80211

2 Bed
2 Bath
1134 sft

8778 S Kipling Way #108, Littleton, CO, 80127

Nearby investment properties with comparable prices

2 Bed
2 Bath
986 sft

9088 W Plymouth Avenue, Littleton, CO, 80128

Motivated Seller+ 1 more

4 Bed
3 Bath
2244 sft

11402 W 17th Place, Lakewood, CO, 80215

2 Bed
2 Bath
1051 sft

6153 N Ceylon Street Bldg 6 Unit 205, Denver, CO, 80249

3 Bed
2 Bath
1595 sft

10625 W Dartmouth Avenue, Lakewood, CO, 80227

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Highlands Ranch at 8399 Stonybridge Circle, Highlands Ranch, CO, 80126 listed at $450,000 pairs $3,067/mo rent with a $2,203/mo payment to leave $444/mo cash flow. Total monthly income runs $3,067/mo, and annual cash flow reaches $5,328/yr on $149,175 cash to close. Return on cash invested measures 23.48% in year one, and rental yield registers 8.18% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 121.5% and total cumulative return in cash totals $181,242. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,067/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2004

1,307 sqft lot

$N/A/sqft

No HOA