8397 W Rochelle AveLas VegasNV89147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 8397 W Rochelle Ave, Las Vegas, NV, 89147 offers $2,785/mo rent that, after a $2,973/mo payment. Total monthly income is $2,785/mo. Return on cash invested measures 15.71% in year one, and rental yield stands at 5.5% at a $607,428 entry. Equity gained on principal adds $3,920/yr while 5% annual appreciation compounds into $167,821 by year five. Five-year ROI records 79.75% and total cumulative return in cash reaches $159,376. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,785/mo property income versus a $2,973/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89147, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,421 (100%) |
| Owner Occupied HU | 11,731 (50.1%) |
| Renter Occupied HU | 10,564 (45.1%) |
| Vacant Housing Units | 1,126 ( 4.8%) |
| Median Home Value | $438,068 |
| Average Home Value | $470,705 |
Housing Distribution
Address Breakdown
Residential
22,702
Single Family
15,111
Multi-Family
7,591
Businesses
987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
