Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doral at 8394 NW 113th Path, Doral, FL, 33178 generates $5,488/mo in rent and, after a $3,911/mo payment, leaves $185/mo in cash flow. Total monthly income is $5,488/mo, and annual cash flow is $2,225/yr on $262,871 invested. Return on cash invested sits at 20.91% in year one, and rental yield is 8.24% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 108.76% and total cumulative return in cash sums $285,894. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,488/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
2,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Juan Tamayo • UTG Real Estate
Mls Name: MIAMI
Mls ID: #A11875773
