








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,522/mo, and a $4,890/mo payment. Purchase price stands at $999,000, and rental yield measures 6.63% with $5,522/mo rent. Return on cash invested shows 10.4% in year one, and 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 54.45% and total cumulative return in cash records $178,958. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,522/mo property income covering a $4,890/mo payment rather than investor’s personal income.
Condo
Built in 1925
N/A lot
$N/A/sqft
$1,496 monthly HOA
Neighborhood data shown for ZIP Code: 10025, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 50,583 (100%) |
| Owner Occupied HU | 12,664 (25.0%) |
| Renter Occupied HU | 32,855 (65.0%) |
| Vacant Housing Units | 5,064 (10.0%) |
| Median Home Value | $1,201,143 |
| Average Home Value | $1,313,684 |
Residential
44,624
Single Family
320
Multi-Family
44,304
Businesses
1,430
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $999,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-04-05 | N/A | N/A | N/A | N/A |



Listed by: Jane Martin • Corcoran
Mls Name: StreetEasy
Mls ID: #S1763842