








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Odenton at 839 Patuxent Run Cir, Odenton, MD, 21113 with 5% annual appreciation on a $459,900 basis while $3,779/mo rent supports operations. Total monthly income totals $3,779/mo and a $2,251/mo payment preserves $919/mo for cash returns. Annual cash flow comes to $11,024/yr on $152,457 deployed, and return on cash invested reaches 27.14% in year one. Equity gained on principal adds $2,968/yr, and five-year appreciation sums $127,062 alongside rental yield of 9.86%. Five-year ROI measures 141.65% and total cumulative return in cash totals $215,958.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,779/mo property income versus a $2,251/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2001
1,870 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,963 (100%) |
| Owner Occupied HU | 10,718 (63.2%) |
| Renter Occupied HU | 5,467 (32.2%) |
| Vacant Housing Units | 778 ( 4.6%) |
| Median Home Value | $460,176 |
| Average Home Value | $526,541 |
Residential
16,401
Single Family
12,427
Multi-Family
3,974
Businesses
564
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Eduardo Aguilar • Fairfax Realty of Tysons
Mls Name: Bright MLS
Mls ID: #MDAA2123136