839 Leisure WorldMesaAZ85206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesa at 839 Leisure World, Mesa, AZ, 85206 priced at $277,000 pairs $2,454/mo rent with $456/mo cash flow after a $1,356/mo payment. Total monthly income equals $2,454/mo, and annual cash flow comes to $5,477/yr on $91,826 invested. Return on cash invested is 25.87% in year one, and rental yield stands at 10.63% on a $277,000 basis. Equity gained on principal adds $1,787/yr, and 5% annual appreciation accumulates to $76,530 by year five. Five-year ROI measures 136.2% and total cumulative return in cash reaches $125,067. For financing, Ziffy Mortgage’s DSCR program evaluates $2,454/mo property income against a $1,356/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
6,752 sqft lot
$N/A/sqft
$360 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85206, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,893 (100%) |
| Owner Occupied HU | 11,450 (54.8%) |
| Renter Occupied HU | 5,261 (25.2%) |
| Vacant Housing Units | 4,182 (20.0%) |
| Median Home Value | $389,695 |
| Average Home Value | $419,820 |
Housing Distribution
Address Breakdown
Residential
18,415
Single Family
11,354
Multi-Family
7,061
Businesses
1,126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryl Riley • American Allstar Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6808411
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010