839 Fairdale CourtCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 839 Fairdale Court, Castle Rock, CO, 80104 priced at $839,900 pairs $4,583/mo rent with after a $4,111/mo payment. Total monthly income equals $4,583/mo. Return on cash invested is 18.37% in year one, and rental yield stands at 6.55% on a $839,900 basis. Equity gained on principal adds $5,420/yr, and 5% annual appreciation accumulates to $232,049 by year five. Five-year ROI measures 94.19% and total cumulative return in cash reaches $260,275. For financing, Ziffy Mortgage’s DSCR program evaluates $4,583/mo property income against a $4,111/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
0.26 Acres lot
$N/A/sqft
$78 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Richins • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #5997115
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)