839 Crestwell Cir SWAtlantaGA30331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at 839 Crestwell Cir SW, Atlanta, GA, 30331 with 5% annual appreciation on a $185,000 basis while $1,466/mo rent supports operations. Total monthly income totals $1,466/mo and a $905/mo payment preserves $341/mo for cash returns. Annual cash flow comes to $4,086/yr on $61,328 deployed, and return on cash invested reaches 26.57% in year one. Equity gained on principal adds $1,194/yr, and five-year appreciation sums $51,112 alongside rental yield of 9.51%. Five-year ROI measures 138.44% and total cumulative return in cash totals $84,903.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,466/mo property income versus a $905/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2006
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30331, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,212 (100%) |
| Owner Occupied HU | 14,702 (52.1%) |
| Renter Occupied HU | 11,751 (41.7%) |
| Vacant Housing Units | 1,759 ( 6.2%) |
| Median Home Value | $328,675 |
| Average Home Value | $405,785 |
Housing Distribution
Address Breakdown
Residential
26,963
Single Family
21,014
Multi-Family
5,949
Businesses
1,033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices