839 Burgin RdMc ClellanvilleSC29458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mc Clellanville at 839 Burgin Rd, Mc Clellanville, SC, 29458 priced at $205,300 converts $1,475/mo rent into $253/mo cash flow after a $1,005/mo obligation. Total monthly income equals $1,475/mo, and annual cash flow totals $3,033/yr on $68,057 invested. Return on cash invested prints 24.37% in year one, and rental yield reads 8.62% against a $205,300 entry. Equity gained on principal adds $1,325/yr, while 5% annual appreciation compiles into $56,721 by year five. Five-year ROI reaches 126.45% and total cumulative return in cash sums $86,056. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,475/mo property income covering a $1,005/mo payment, not borrower’s personal income.
Single Family
Built in 1940
2.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29458, Mc Clellanville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,398 (100%) |
| Owner Occupied HU | 1,008 (72.1%) |
| Renter Occupied HU | 136 ( 9.7%) |
| Vacant Housing Units | 254 (18.2%) |
| Median Home Value | $477,333 |
| Average Home Value | $630,107 |
Housing Distribution
Address Breakdown
Residential
1,001
Single Family
1,001
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century 21 Properties Plus
Mls Name: CTMLS
Mls ID: #25027169