8388 Holly LnMaple FallsWA98266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maple Falls at 8388 Holly Ln, Maple Falls, WA, 98266 offers a 9.3% rental yield on a $325,000 purchase with $2,520/mo rent. Total monthly income registers $2,520/mo, and a $1,591/mo payment leaves $566/mo available for distribution. Annual cash flow reaches $6,793/yr on $107,738 to close, and return on cash invested stands at 26.21% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 136.45% and total cumulative return in cash at $147,013. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,520/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1990
8,285 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98266, Maple Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,360 (100%) |
| Owner Occupied HU | 1,351 (57.2%) |
| Renter Occupied HU | 352 (14.9%) |
| Vacant Housing Units | 657 (27.8%) |
| Median Home Value | $361,111 |
| Average Home Value | $408,853 |
Housing Distribution
Address Breakdown
Residential
1,669
Single Family
1,669
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: FSBO-Online.com
Mls ID: #N/A