8385 Brockham Dr APT H, Alexandria, VA, 22309 | $448/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8385 Brockham Dr APT H, Alexandria, VA, 22309 | $448/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
883 sft

1600 Renate Dr APT 204, Woodbridge, VA, 22192

3 Bed
2 Bath
1192 sft

4411 Pembrook Village Dr #101, Alexandria, VA, 22309

- Bed
1 Bath
996 sft

4 Highland Pl, Indian Head, MD, 20640

2 Bed
1 Bath
1027 sft

6 Mavel Pl, Stafford, VA, 22554

Nearby investment properties with comparable prices

3 Bed
2 Bath
1000 sft

15639 Horseshoe Ln, Woodbridge, VA, 22191

3 Bed
2 Bath
1220 sft

41 Dove Tree Ct, Indian Head, MD, 20640

2 Bed
2 Bath
940 sft

9220 Niki Pl APT 202, Manassas, VA, 20110

Investment Property+ 1 more

3 Bed
2 Bath
1240 sft

64 Bristol Ct, Stafford, VA, 22556

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Alexandria at 8385 Brockham Dr APT H, Alexandria, VA, 22309 generates $2,181/mo in rent and, after a $1,419/mo payment, leaves $448/mo in cash flow. Total monthly income is $2,181/mo, and annual cash flow is $5,374/yr on $96,135 invested. Return on cash invested sits at 25.5% in year one, and rental yield is 9.02% on a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 132.53% and total cumulative return in cash sums $127,408. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,181/mo property income rather than buyer’s personal income.

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious and updated 2BD/2BA condo with abundant natural light and hardwood floors throughout. Kitchen features granite countertops, newer cabinets, pantry, breakfast bar, and brand-new stainless steel appliances. Toilets, countertops, and appliances all replaced in 2022. $1,500 in HVAC repairs completed. Primary suite with walk-in closet and updated en-suite bath. Generous 2nd bedroom and updated hall bath. Full-size washer/dryer in dedicated laundry room. Private balcony off open-concept living/dining area. Community amenities include scenic lakes, tot lots, basketball courts & more. Prime location near shopping, dining & public transportation.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22309, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,839 (100%)
Owner Occupied HU	7,561 (63.9%)
Renter Occupied HU	3,721 (31.4%)
Vacant Housing Units	557 ( 4.7%)
Median Home Value	$650,103
Average Home Value	$734,196