838 Old West Point RdSmithvilleTN37166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smithville at 838 Old West Point Rd, Smithville, TN, 37166 uses $132,567 cash to close to unlock $13,037/yr annual cash flow and $1,086/mo monthly cash flow. Total monthly income runs $3,480/mo, and a $1,957/mo payment keeps the spread at $1,086/mo. Purchase price stands at $399,900, and rental yield measures 10.44% with $3,480/mo rent. Return on cash invested shows 29.74% in year one, and 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 155.32% and total cumulative return in cash records $205,904. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $1,957/mo payment rather than investor’s personal income.
Single Family
Built in 2022
1.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37166, Smithville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,141 (100%) |
| Owner Occupied HU | 4,280 (59.9%) |
| Renter Occupied HU | 1,801 (25.2%) |
| Vacant Housing Units | 1,060 (14.8%) |
| Median Home Value | $242,188 |
| Average Home Value | $348,801 |
Housing Distribution
Address Breakdown
Residential
6,525
Single Family
6,463
Multi-Family
62
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David W.Close • Close & Paschal Auction & Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3079345